| |
2002 |
2001 |
2000* |
1999 |
1998 |
|
|
SHARES |
| | |
| |
| Number of ordinary shares on which |
| | |
| |
| earnings per share is based (million) |
187,0 |
191,7 |
203,7 |
200,4 |
200,0 |
| Net worth per share (cents) tangible only |
380 |
464 |
454 |
336 |
468 |
| Net worth per share (cents) including intangibles |
572 |
470 |
454 |
336 |
468 |
| Headline earnings per share (cents) |
229,5 |
174,8 |
139,6 |
136,8 |
105,6 |
| Pro forma headline earnings per share (cents) |
229,5 |
174,8 |
139,6 |
107,7 |
| Basic earnings per share (cents) |
198,1 |
173,3 |
179,2 |
179,2 |
105,2 |
|
Dividends per share (cents) |
| | |
| |
| normal for the year |
118,0 |
91,0 |
76,0 |
58,0 |
43,0 |
| special |
|
|
|
250,0 |
|
|
| Dividend cover (times) |
1,9 |
1,9 |
1,8 |
2,4 |
2,5 |
| Cash flow per share (cents) |
199,0 |
187,9 |
179,9 |
241,4 |
299,5 |
| Ordinary shares in issue (million) |
204,4 |
204,1 |
204,0 |
200,5 |
200,4 |
| Number of transactions JSE |
12 765 |
9 245 |
9 735 |
9 150 |
9 938 |
| Number of shares traded (million) |
76,4 |
67,0 |
79,0 |
122,8 |
90,1 |
| Value of shares traded (R million) |
1 438,2 |
969,2 |
691,2 |
987,6 |
773,8 |
| Number of shares traded as a percentage |
| of issued shares |
37,4 |
32,9 |
39,0 |
61,2 |
45,0 |
|
|
Market price per share (cents) |
| | |
| |
| year-end |
1 860 |
1 615 |
1 125 |
800 |
510 |
| highest |
2 220 |
1 850 |
1 230 |
1 000 |
1 400 |
| lowest |
1 610 |
980 |
540 |
490 |
370 |
| Earnings yield (%) at year-end |
12,3 |
10,8 |
12,4 |
17,1 |
20,7 |
| Dividend yield (%) at year-end |
6,3 |
5,6 |
6,8 |
7,3 |
8,4 |
| Price: Earnings ratio (times) |
8,1 |
9,2 |
8,1 |
5,8 |
4,8 |
| Market capitalisation (R million) |
3 802 |
3 295 |
2 295 |
1 604 |
1 022 |
| JSE actuaries electronics sector index at year-end |
| (adjusted base 1998 = 2 267) |
3 887 |
3 727 |
2 937 |
2 346 |
2 267 |
|
|
OTHER |
| | |
| |
| Number of employees |
4 318 |
4 148 |
3 716 |
6 775 |
9 155 |
| Revenue per employee (R000) |
1 173 |
1 020 |
899 |
674 |
537 |
| Operating profit per employee (R000) |
109 |
91 |
74 |
44 |
26 |
| Wealth created per employee (R000) |
312 |
297 |
296 |
239 |
165 |
| Employment cost per employee (R000) |
130 |
118 |
109 |
119 |
94 |
|
|
PROFITABILITY, ASSET MANAGEMENT, | | | | | |
|
LIQUIDITY AND LEVERAGE | | | | | |
| EBITDA as a percentage of turnover (%) |
11,1 |
10,1 | 9,2 |
8,0 | 6,3 |
| Operating margin (%) |
9,3 |
9,0 | 8,2 |
6,5 | 4,8 |
| Net asset turn (times) |
5,9 |
5,2 | 4,8 |
7,5 | 4,4 |
| Return on ordinary shareholders' funds (%) |
44,1 |
37,3 | 26,1 |
34,0 | 24,1 |
| Return on net operating assets (%) |
70,0 |
57,4 | 50,2 |
62,3 | 31,2 |
| Return on net operating assets excluding |
| investments in associates (%) |
71,5 |
57,7 | 48,0 |
61,7 | 24,0 |
| Taxation as a percentage of profit before taxation |
| (excluding abnormal items) |
34,9 |
33,2 | 34,3 |
37,6 | 36,7 |
| Total liabilities to total shareholders' funds (%) |
177,4 |
145,2 | 118,0 |
192,9 | 109,5 |
| Net borrowings/(cash) to total |
| shareholders' funds (%) |
47,5 |
3,4 | (7,1) |
(104,7) | (40,4) |
| Current ratio |
1,6 |
1,5 | 1,4 |
1,3 | 1,5 |
| Interest cover (times) |
25,5 |
34,3 | 9,6 |
N/A | N/A |
|