CASH FLOW
STATEMENTS
For the year ended 30 September 2003 |
|
|
|
GROUP |
COMPANY |
|
|
2003 |
2002 |
2003 |
2002 |
|
Notes |
Rm |
Rm |
Rm |
Rm |
|
| CASH FLOWS FROM OPERATING
ACTIVITIES |
Cash generated from operations before
working capital changes |
A |
709,5 |
572,2 |
256,1 |
226,0 |
| (Increase)/reduction in net
working capital |
|
(59,3) |
(366,0) |
143,5 |
67,5 |
Increase in RC&C Finance Company accounts
receivable – after increasing opening balance
due to first time compliance with AC133
by R3,7 million |
|
(269,8) |
(208,8) |
|
|
| Working capital changes |
B |
210,5 |
(157,2) |
143,5 |
67,5 |
|
| Cash generated from
operations |
|
650,2 |
206,2 |
399,6 |
293,5 |
| Interest received |
|
95,1 |
55,8 |
26,1 |
14,0 |
| Interest paid |
|
(50,1) |
(22,7) |
(11,4) |
(13,7) |
| Dividends received |
|
0,2 |
111,8 |
253,1 |
151,1 |
| Taxation paid |
C |
(178,7) |
(209,0) |
(69,0) |
(94,8) |
| Dividends paid (including
outside shareholders) |
D |
(258,4) |
(201,0) |
(246,9) |
(198,1) |
|
| Net cash inflow / (outflow)
from operating activities |
|
258,3 |
(58,9) |
351,5 |
152,0 |
|
| CASH FLOWS FROM INVESTING
ACTIVITIES |
| Investments to maintain operating capacity |
|
(15,6) |
1,9 |
(385,0) |
285,8 |
|
| – Repayment of non-current loans |
|
0,9 |
14,0 |
0,9 |
13,9 |
| – Non-current loans granted |
|
(3,3) |
- |
(3,3) |
- |
| – Replacement of fixed assets |
|
(17,5) |
(15,9) |
(12,0) |
(6,9) |
| – Proceeds on disposal of fixed assets,
investments and other capital items |
|
4,3 |
3,8 |
3,8 |
0,3 |
| – Net loans (to) / from subsidiaries |
|
|
|
(374,4) |
278,5 |
|
| Investments to increase operating capacity |
|
(87,2) |
(468,2) |
(21,6) |
(429,9) |
|
| – Expansion capital expenditure |
|
(27,1) |
(26,1) |
(4,0) |
(3,7) |
| – Increase in investments |
|
– |
(2,9) |
– |
– |
| – Proceeds on disposal of subsidiaries and
businesses |
E |
1,2 |
0,8 |
– |
0,8 |
| – Acquisition of subsidiaries and
businesses |
F |
(61,3) |
(440,0) |
(17,6) |
(427,0) |
|
| Net cash outflow from investing activities |
|
(102,8) |
(466,3) |
(406,6) |
(144,1) |
|
|
|
GROUP |
COMPANY |
|
|
2003 |
2002 |
2003 |
2002 |
|
|
Rm |
Rm |
Rm |
Rm |
|
| CASH FLOWS FROM FINANCING
ACTIVITIES |
| Funds provided by shareholders |
|
|
|
|
|
| – Ordinary shareholders in Reunert |
|
11,0 |
2,8 |
11,0 |
2,8 |
| – Loan advanced by outside shareholder |
|
|
2,1 |
|
|
|
– Loan repaid to outside shareholder |
|
(2,1) |
|
|
|
| Long-term liabilities –
repaid |
|
(26,4) |
(2,7) |
– |
– |
|
| Net cash (outflow)/inflow from financing
activities |
|
(17,5) |
2,2 |
11,0 |
2,8 |
|
NET INCREASE / (DECREASE) IN CASH
AND CASH EQUIVALENTS |
|
138,0
|
(523,0) |
(44,1)
|
10,7 |
CASH AND CASH EQUIVALENTS
AT BEGINNING OF YEAR |
|
(557,3) |
(34,3) |
80,1 |
69,4 |
|
CASH AND CASH EQUIVALENTS
AT END OF YEAR* |
|
(419,3) |
(557,3) |
36,0 |
80,1 |
|
Net cash flows from operating activities
before
dividends paid and excluding movements in
RC&C Finance Company accounts receivable |
|
786,5 |
350,9 |
|
|
| Operating cash flow per share (cents) |
|
417,7 |
187,7 |
|
|
|
| * CASH AND CASH EQUIVALENTS
ARE MADE UP OF: |
| Cash and cash equivalents |
|
484,8 |
283,5 |
37,7 |
80,1 |
| Short-term loans and bank
overdrafts |
|
(3,4) |
(2,8) |
(1,7) |
– |
|
Net cash resources of the
group/company
excluding RC&C Finance Company |
|
481,4 |
280,7 |
36,0 |
80,1 |
RC&C Finance Company short-term
borrowings |
|
(900,7) |
(838,0) |
|
|
|
Net (borrowings)/cash and
cash equivalents of the group/company |
|
(419,3) |
(557,3) |
36,0 |
80,1 |
|