 |
 |
 |
 |
 |
 |
|
2003 |
2002 |
2001 |
2000* |
1999 |
|
|
SHARES |
|
|
|
|
|
Number of ordinary shares on which
earnings per share is based (million) |
188,3 |
187,0 |
191,7 |
203,7 |
200,4 |
| Net worth per share (cents) - tangible
only |
450 |
380 |
464 |
454 |
336 |
| Net worth per share (cents) - including
intangibles |
612 |
572 |
470 |
454 |
336 |
| Headline earnings per share (cents) |
183,5 |
229,5 |
174,8 |
139,6 |
136,8 |
| Pro forma headline earnings per share
(cents) |
183,5 |
229,5 |
174,8 |
139,6 |
107,7 |
| Basic earnings per share (cents) |
156,9 |
198,1 |
173,3 |
179,2 |
179,2 |
|
Dividends per share (cents) |
|
|
|
|
|
| - normal for the year |
120,0 |
118,0 |
91,0 |
76,0 |
58,0 |
| - special |
– |
|
|
|
250,0 |
| Dividend cover (times) |
1,5 |
1,9 |
1,9 |
1,8 |
2,4 |
| Cash flow per share (cents) |
417,7 |
187,9 |
187,9 |
179,9 |
241,4 |
| Ordinary shares in issue (million) |
206,0 |
204,4 |
204,1 |
204,0 |
200,5 |
| Number of transactions - JSE |
11 308 |
12 765 |
9 245 |
9 735 |
9 150 |
| Number of shares traded (million) |
76,4 |
76,4 |
67,0 |
79,0 |
122,8 |
| Value of shares traded (R million) |
1 380,4 |
1 438,2 |
969,2 |
691,2 |
987,6 |
| Number of shares traded as a percentage of
issued shares |
37,1 |
37,4 |
32,9 |
39,0 |
61,2 |
|
Market price per share (cents) |
|
|
|
|
|
| - year-end |
1 710 |
1 860 |
1 615 |
1 125 |
800 |
| - highest |
2 230 |
2 220 |
1 850 |
1 230 |
1 000 |
| - lowest |
1 560 |
1 610 |
980 |
540 |
490 |
| Earnings yield (%) at year-end |
10,7 |
12,3 |
10,8 |
12,4 |
17,1 |
| Dividend yield (%) at year-end |
7,0 |
6,3 |
5,6 |
6,8 |
7,3 |
| Price: Earnings ratio (times) |
9,3 |
8,1 |
9,2 |
8,1 |
5,8 |
| Market capitalisation (R million) |
3 523 |
3 802 |
3 295 |
2 295 |
1 604 |
JSE actuaries electronics sector index at
year-end
(adjusted base 1999 = 2 346) |
3 852 |
3 887 |
3 727 |
2 937 |
2 346 |
|
|
OTHER |
|
|
|
|
|
| Number of employees |
4 918 |
4 318 |
4 148 |
3 716 |
6 775 |
| Revenue per employee (R000) |
1 241 |
1 173 |
1 020 |
899 |
674 |
| Operating profit per employee (R000) |
124 |
109 |
91 |
74 |
44 |
| Wealth created per employee (R000) |
335 |
312 |
297 |
296 |
239 |
| Employment cost per employee (R000) |
142 |
130 |
118 |
109 |
119 |
|
PROFITABILITY, ASSET MANAGEMENT,
LIQUIDITY AND LEVERAGE
|
|
|
|
|
|
| EBITDA as a percentage of turnover (%) |
11,7 |
11,1 |
10,1 |
9,2 |
8,0 |
| Operating margin (%) |
10,0 |
9,3 |
9,0 |
8,2 |
6,5 |
| Net asset turn (times) |
6,8 |
5,9 |
5,2 |
4,8 |
7,5 |
| Return on ordinary shareholders' funds (%) |
31,0 |
44,1 |
37,3 |
26,1 |
34,0 |
| Return on net operating assets (%) |
63,5 |
70,0 |
57,4 |
50,2 |
62,3 |
Return on net operating assets excluding
investments in associates (%) |
78,4 |
71,5 |
57,7 |
48,0 |
61,7 |
Taxation as a percentage of profit before
taxation
(excluding abnormal items) |
34,4 |
34,9 |
33,2 |
34,3 |
37,6 |
| Total liabilities to total shareholders'
funds (%) |
179,8 |
177,4 |
145,2 |
118,0 |
192,9 |
Net borrowings/(cash) to total
shareholders' funds (%) |
32,8 |
47,5 |
3,4 |
(7,1) |
(104,7) |
| Current ratio |
1,6 |
1,6 |
1,5 |
1,4 |
1,3 |
| Interest cover (times) |
12,1 |
25,5 |
34,3 |
9,6 |
N/A |
|