|
VALUE ADDED STATEMENT |
|
|
2003 |
|
2002 |
|
% change
2003 |
|
R m |
% |
R m |
% |
over 2002 |
|
| Revenue |
6 103,9 |
|
5 062,9 |
|
21 |
| Paid to suppliers for materials and
services |
4 469,2 |
|
3 846,3 |
|
16 |
|
| Value added |
1 634,7 |
|
1 216,6 |
|
34 |
| Income from investments and associates |
12,7 |
|
130,1 |
|
(90) |
|
|
TOTAL WEALTH CREATED |
1 647,4 |
100 |
1 346,7 |
100 |
22 |
|
|
DISTRIBUTED AS FOLLOWS: |
|
|
|
|
|
|
EMPLOYEES |
|
|
|
|
|
| Remuneration and service benefits |
590,7 |
|
473,1 |
|
|
| Add: PAYE collected on behalf of
government |
108,1 |
|
90,2 |
|
|
|
| Gross remuneration and service benefits |
698,8 |
42 |
563,3 |
42 |
24 |
|
|
PROVIDERS OF CAPITAL |
|
|
|
|
|
| Dividends to Reunert shareholders |
226,2 |
14 |
181,4 |
14 |
25 |
| Dividends to outside shareholders in
subsidiaries |
32,2 |
2 |
19,6 |
1 |
64 |
| Interest paid on borrowings |
50,1 |
3 |
22,7 |
2 |
121 |
|
|
308,5 |
19 |
223,7 |
17 |
38 |
|
|
PAYMENTS TO GOVERNMENT |
|
|
|
|
|
| Taxation on profits |
224,4 |
|
177,3 |
|
|
| RSC levies |
11,1 |
|
8,9 |
|
|
| VAT, customs duties and other taxes |
258,7 |
|
126,1 |
|
|
|
|
494,2 |
30 |
312,3 |
23 |
58 |
|
RETAINED IN THE GROUP TO DEVELOP
FUTURE GROWTH |
|
|
|
|
|
| Depreciation |
58,4 |
4 |
46,2 |
3 |
26 |
| Accumulated profit |
87,5 |
5 |
201,2 |
15 |
(57) |
|
|
145,9 |
9 |
247,4 |
18 |
(41) |
|
|
TOTAL WEALTH DISTRIBUTED |
1 647,4 |
100 |
1 346,7 |
100 |
22 |
|
|