| |
 |
 |
 |
 |
 |
 |
| |
|
|
GROUP |
COMPANY |
| |
|
2004 |
2003 |
2004 |
2003 |
| |
Notes |
Rm |
Rm |
Rm |
Rm |
| ASSETS |
|
|
|
|
|
| NON-CURRENT ASSETS |
|
|
|
|
|
| Property, plant and equipment |
|
196,2 |
213,7 |
77,5 |
66,2 |
| Goodwill |
|
321,8 |
306,9 |
10,8 |
20,1 |
| Interest in subsidiaries |
|
|
|
337,3 |
684,2 |
| Interest in associates |
|
88,5 |
|
170,2 |
158,5 |
| Other investments and loans |
|
21,4 |
20,8 |
21,4 |
20,5 |
| RC&C Finance Company |
|
|
|
|
|
| accounts receivable |
|
528,5 |
1 220,0 |
|
|
| Deferred taxation assets |
|
56,2 |
33,1 |
30,5 |
23,6 |
| |
|
1 212,6 |
1 794,5 |
647,7 |
973,1 |
| CURRENT ASSETS |
|
|
|
|
|
| Derivative assets |
|
5,9 |
0,1 |
4,6 |
0,9 |
| Inventory and contracts in progress |
|
491,9 |
531,8 |
308,4 |
351,4 |
| Accounts receivable |
|
922,8 |
826,6 |
275,2 |
266,2 |
| Cash and cash equivalents |
|
451,3 |
484,8 |
346,5 |
37,7 |
| |
|
1 871,9 |
1 843,3 |
934,7 |
656,2 |
| TOTAL ASSETS |
|
3 084,5 |
3 637,8 |
1 582,4 |
1 629,3 |
| EQUITY AND LIABILITIES |
|
|
|
|
|
| CAPITAL AND RESERVES |
|
|
|
|
|
| Share capital and premium |
|
22,7 |
283,4 |
22,7 |
283,4 |
| Treasury shares |
|
(282,0) |
(234,6) |
|
|
| Non-distributable reserves |
|
55,0 |
2,9 |
0,3 |
0,3 |
| Accumulated profit |
|
1 137,8 |
1 104,8 |
897,4 |
758,4 |
| |
|
933,5 |
1 156,5 |
920,4 |
1 042,1 |
| INTEREST OF OUTSIDE |
|
|
|
|
|
| SHAREHOLDERS IN SUBSIDIARIES |
|
39,7 |
121,2 |
|
|
| |
|
|
|
|
|
| NON-CURRENT LIABILITIES |
|
|
|
|
|
| Deferred taxation liabilities |
|
44,3 |
63,8 |
|
|
| |
|
|
|
|
|
| CURRENT LIABILITIES |
|
|
|
|
|
| Derivative liabilities |
|
2,9 |
49,6 |
1,8 |
27,3 |
| Short-term loans and bank overdrafts |
|
170,4 |
3,4 |
2,7 |
1,7 |
| RC&C Finance Company |
|
|
|
|
|
| short-term borrowings |
|
314,1 |
900,7 |
|
|
| Provisions |
|
106,5 |
105,5 |
8,2 |
8,2 |
| Trade and other payables |
|
1 339,5 |
1 141,7 |
577,7 |
525,0 |
| Taxation |
|
133,6 |
95,4 |
71,6 |
25,0 |
| |
|
2 067,0 |
2 296,3 |
662,0 |
587,2 |
| TOTAL EQUITY AND LIABILITIES |
|
3 084,5 |
3 637,8 |
1 582,4 |
1 629,3 |
|