| |
 |
 |
 |
 |
 |
 |
| |
|
|
|
|
% |
| Rm |
2004 |
% |
2003 |
% |
change |
| ELECTRICAL ENGINEERING |
1 456,7 |
19 |
1 367,7 |
18 |
7 |
| ELECTRONICS |
|
|
|
|
|
| Office systems |
1 071,0 |
14 |
952,9 |
13 |
12 |
| Consumer products and services |
3 382,7 |
44 |
3 192,5 |
42 |
6 |
| Telecommunications |
1 321,1 |
17 |
1 413,7 |
19 |
(7) |
| Reutech |
443,0 |
6 |
615,7 |
8 |
(28) |
| Total Electronics |
6 217,8 |
81 |
6 174,8 |
82 |
1 |
| Total operations |
7 674,5 |
100 |
7 542,5 |
100 |
2 |
| Less: Reunert’s attributable portion of |
|
|
|
|
|
| associate companies’
revenue |
(1 427,2) |
|
(1 438,6) |
|
|
| Revenue as reported per the income statement |
6
247,3 |
|
6 103,9 |
|
2 |
| |
|
|
|
|
|
OPERATING PROFIT BEFORE GOODWILL AMORTISATION INCLUDING
ASSOCIATE COMPANIES |
| |
|
|
|
|
% |
| Rm |
2004 |
% |
2003 |
% |
change |
| ELECTRICAL ENGINEERING |
217,1 |
25 |
195,2 |
34 |
11 |
| ELECTRONICS |
|
|
|
|
|
| Office systems |
226,3 |
26 |
157,4 |
27 |
44 |
| Consumer products and services |
250,9 |
29 |
173,7 |
30 |
44 |
| Telecommunications |
130,2 |
15 |
(64,6) |
(11) |
302 |
| Reutech |
48,5 |
5 |
117,9 |
20 |
(59) |
| Total Electronics |
655,9 |
75 |
384,4 |
66 |
71 |
| Total operations |
873,0 |
100 |
579,6 |
100 |
51 |
| Less: Reunert’s attributable portion of |
|
|
|
|
|
| associate companies’
operating |
|
|
|
|
|
| (profit)/loss |
(119,0) |
|
74,3 |
|
|
| Operating profit before amortisation of |
|
|
|
|
|
| goodwill as reported per the |
|
|
|
|
|
| income statement |
754,0 |
|
653,9 |
|
15 |
| |
|
|
|
|
|
TOTAL ASSETS (EXCLUDING CASH AND DEFERRED TAX) INCLUDING
ASSOCIATE COMPANIES |
| |
|
|
|
|
|
| Rm |
|
|
2004 |
|
2003 |
| ELECTRICAL ENGINEERING |
|
|
673,0 |
|
548,3 |
| ELECTRONICS |
|
|
|
|
|
| Office systems |
|
|
824,8 |
|
1 478,1 |
| Consumer products and services |
|
|
887,4 |
|
825,4 |
| Telecommunications |
|
|
514,9 |
|
525,2 |
| Reutech |
|
|
122,4 |
|
154,4 |
| Total Electronics |
|
|
2 349,5 |
|
2 983,1 |
| Total operations |
|
|
3 022,5 |
|
3 531,4 |
| Less: Reunert’s attributable portion of |
|
|
|
|
|
| associate
companies’ assets |
|
|
(445,5) |
|
(411,5) |
| Total assets (excluding cash and deferred |
|
|
|
|
|
| taxation assets) as reported per the |
|
|
|
|
|
| balance sheet |
|
|
2
577,0 |
|
3 119,9 |
| |
|
|
|
|
|
| TRADE AND OTHER PAYABLES, DERIVATIVE LIABILITIES
AND PROVISIONS, INCLUDING ASSOCIATE COMPANIES |
| |
|
|
|
|
|
| Rm |
|
|
2004 |
|
2003 |
| ELECTRICAL ENGINEERING |
|
|
250,3 |
|
185,3 |
| ELECTRONICS |
|
|
|
|
|
| Office systems |
|
|
406,8 |
|
309,2 |
| Consumer products and services |
|
|
717,6 |
|
602,3 |
| Telecommunications |
|
|
335,1 |
|
232,8 |
| Reutech |
|
|
118,0 |
|
199,6 |
| Total Electronics |
|
|
1 577,5 |
|
1 343,9 |
| Total operations |
|
|
1 827,8 |
|
1 529,2 |
| Less: Reunert’s attributable portion of |
|
|
|
|
|
| associate
companies’ liabilities |
|
|
(378,9) |
|
(232,4) |
| Trade and other payables, derivative |
|
|
|
|
|
| liabilities and provisions, as reported |
|
|
|
|
|
| per the balance sheet
|
|
|
1
448,9 |
|
1 296,8 |
| |
|
|
|
|
|
| CAPITAL EXPENDITURE EXCLUDING ASSOCIATE COMPANIES |
| |
|
|
|
|
|
| Rm |
|
|
2004 |
|
2003 |
| ELECTRICAL ENGINEERING |
|
|
27,1 |
|
15,1 |
| ELECTRONICS |
|
|
|
|
|
| Office systems |
|
|
5,7 |
|
3,7 |
| Consumer products and services |
|
|
13,2 |
|
19,6 |
| Telecommunications |
|
|
0,1 |
|
0,1 |
| Reutech |
|
|
2,7 |
|
6,1 |
| Total Electronics |
|
|
21,7 |
|
29,5 |
| Capital expenditure as reported |
|
|
48,8 |
|
44,6 |
| |
|
|
|
|
|
| DEPRECIATION EXCLUDING ASSOCIATE COMPANIES |
| |
|
|
|
|
|
| Rm |
|
|
2004 |
|
2003 |
| ELECTRICAL ENGINEERING |
|
|
30,5 |
|
29,5 |
| ELECTRONICS |
|
|
|
|
|
| Office systems |
|
|
4,8 |
|
3,7 |
| Consumer products and services |
|
|
18,5 |
|
20,8 |
| Telecommunications |
|
|
0,1 |
|
0,1 |
| Reutech |
|
|
4,0 |
|
4,3 |
| Total Electronics |
|
|
27,4 |
|
28,9 |
| Depreciation as reported |
|
|
57,9 |
|
58,4 |
| |
|
|
|
|
|
| AMORTISATION EXCLUDING ASSOCIATE COMPANIES |
| |
|
|
|
|
|
| Rm |
|
|
2004 |
|
2003 |
| ELECTRICAL ENGINEERING |
|
|
1,2 |
|
(0,8) |
| ELECTRONICS |
|
|
|
|
|
| Office systems |
|
|
9,7 |
|
3,8 |
| Consumer products and services |
|
|
28,8 |
|
29,4 |
| Telecommunications |
|
|
13,8 |
|
13,8 |
| Reutech |
|
|
– |
|
– |
| Total Electronics |
|
|
52,3 |
|
47,0 |
| Amortisation as reported |
|
|
53,5 |
|
46,2 |
| |
|
|
|
|
|
| NUMBER OF EMPLOYEES EXCLUDING ASSOCIATE COMPANIES |
| |
|
|
|
|
|
| Rm |
|
|
2004 |
|
2003 |
| ELECTRICAL ENGINEERING |
|
|
2 524 |
|
2 322 |
| ELECTRONICS |
|
|
|
|
|
| Office systems |
|
|
445 |
|
444 |
| Consumer products and services |
|
|
1 479 |
|
1 427 |
| Telecommunications |
|
|
13 |
|
10 |
| Reutech |
|
|
708 |
|
715 |
| Total Electronics |
|
|
2 645 |
|
2 596 |
| Number of employees as reported |
|
|
5
169 |
|
4 918 |
|