| |
 |
 |
 |
 |
 |
 |
| |
|
|
|
|
% change |
| |
|
|
|
|
2004 |
| |
2004 |
|
2003 |
|
over |
| |
Rm |
% |
Rm |
% |
2003 |
| Revenue |
6 247,3 |
|
6 103,9 |
|
2 |
| Paid to suppliers for materials and services |
4 277,3 |
|
4 469,2 |
|
(4) |
| Value added |
1 970,0 |
|
1 634,7 |
|
21 |
| Income from investments and associates |
142,0 |
|
12,7 |
|
1 018 |
| TOTAL WEALTH CREATED |
2 112,0 |
100 |
1 647,4 |
100 |
28 |
| DISTRIBUTED AS FOLLOWS: |
|
|
|
|
|
| EMPLOYEES |
|
|
|
|
|
| Remuneration and service benefits |
660,9 |
|
590,7 |
|
|
| Add: PAYE collected on behalf of |
|
|
|
|
|
| government |
110,1 |
|
108,1 |
|
|
| Gross remuneration and service benefits |
771,0 |
37 |
698,8 |
42 |
10 |
| PROVIDERS OF CAPITAL |
|
|
|
|
|
| Dividends to Reunert shareholders |
243,5 |
12 |
226,2 |
14 |
8 |
| Dividends to outside shareholders |
|
|
|
|
|
| in subsidiaries |
24,6 |
1 |
32,2 |
2 |
(24) |
| Interest paid on borrowings |
10,1 |
|
50,1 |
3 |
(80) |
| |
278,2 |
13 |
308,5 |
19 |
(10) |
| PAYMENTS TO GOVERNMENT |
|
|
|
|
|
| Taxation on profits |
309,0 |
|
224,4 |
|
|
| RSC levies |
11,6 |
|
11,1 |
|
|
| VAT, customs duties and other taxes |
423,0 |
|
258,7 |
|
|
| |
743,6 |
35 |
494,2 |
30 |
50 |
| RETAINED IN THE GROUP TO DEVELOP |
|
|
|
|
|
| FUTURE GROWTH |
|
|
|
|
|
| Depreciation |
57,9 |
3 |
58,4 |
4 |
(1) |
| Accumulated profit* |
261,3 |
12 |
87,5 |
5 |
199 |
| |
319,2 |
15 |
145,9 |
9 |
119 |
| TOTAL WEALTH DISTRIBUTED |
2 112,0 |
100 |
1 647,4 |
100 |
28 |
|