GROUP INCOME STATEMENT |
||||
| for the year ended 30 September 2005 |  |
|
|
|
2005 |
2004 |
|||
R million |
R million |
% |
||
Notes |
(Reviewed) |
(Audited) |
change |
|
| Revenue | 7
036,9 |
6 247,3 |
13 |
|
| Earnings before interest, tax, depreciation | ||||
| and amortisation (EBITDA) | 961,8 |
811,9 |
18 |
|
| Depreciation and amortisation | 56,3 |
57,9 |
(3) |
|
| Operating profit before abnormal items and | ||||
| amortisation of goodwill | 905,5 |
754,0 |
20 |
|
| Amortisation of goodwill | 53,5 |
– |
||
| Operating profit | 905,5 |
700,5 |
29 |
|
| Net interest and dividend income | 50,2 |
65,1 |
(23) |
|
| Profit before abnormal items | 955,7 |
765,6 |
25 |
|
| Abnormal items | 3,9 |
6,0 |
||
| Profit before taxation | 959,6 |
771,6 |
24 |
|
| Taxation | 319,1 |
309,0 |
3 |
|
| Profit after taxation | 640,5 |
462,6 |
38 |
|
| Share of associate companies’ profits | 79,2 |
66,8 |
19 |
|
| Profit after tax including associate companies | 719,7 |
529,4 |
36 |
|
| Earnings attributable to outside shareholders in subsidiaries | 10,5 |
51,0 |
(79) |
|
| Earnings attributable to ordinary shareholders
in Reunert Limited |
709,2 |
478,4 |
48 |
|
| Basic earnings per share (cents) | 409,0 |
251,9 |
62 |
|
| Diluted basic earnings per share (cents) | 404,2 |
248,8 |
62 |
|
| Headline earnings per share (cents) | 406,0 |
277,5 |
46 |
|
| Diluted headline earnings per share (cents) | 401,2 |
274,0 |
46 |
|
| Dividend per ordinary share proposed/declared for the current year (cents) | 222,0 |
160,0 |
39 |
|
| Taxation rate excluding amortisation and abnormal items | 33,4 |
37,6 |
||
| EBITDA as a % of revenue | 13,7 |
13,0 |
||
