 |
|
|
|
|
| I N T E R I M R
E S U L T S - 2 0 0 1 |
|
The Interim Results to shareholders for the
six months ended 31 March 2001 is now available.
- Headline earnings per share +24%
- Dividend per share 24 cents
You may also download the
results from here. Please note that the document is in Acrobat Acrobat (PDF) format.
If you do not already have the free Acrobat Reader, you can download
the software from this site, or directly from the Adobe site. |
|
|
| GROUP INCOME STATEMENT |
The results for the six months ended 31 March 2001 are set
out below:
|
|
Six months ended
31 March |
|
Year ended
30 Sept |
|
|
|
|
|
|
|
Notes
|
2001
R million
(Unaudited) |
2000
R million
(Unaudited) |
%
change |
2000
R million
(Audited) |
|
| Revenue |
|
2 112,2 |
1 579,5 |
34 |
3 340,1 |
|
| Operating profit |
1 |
184,8 |
125,1 |
48 |
275 5 |
| Net interest and dividend income |
2 |
33,5 |
32,4 |
3 |
58,8 |
|
| Profit before abnormal items |
|
218,3 |
157,5 |
39 |
334,3 |
| Abnormal items - capital profit on disposal
of businesses |
|
- |
89,2 |
|
77,4 |
|
| Profit before taxation |
|
218,3 |
246,7 |
|
411,7 |
| Taxation |
|
73,8 |
51,0 |
|
114,0 |
|
| Profit after taxation |
|
144,5 |
195,7 |
|
297,7 |
| Share of associate companies' profits |
2 |
28,6 |
22,4 |
28 |
73,8 |
|
| Profit after tax including associate
companies |
|
173,1 |
218,1 |
|
371,5 |
| Earnings attributable to outside shareholders
in subsidiaries |
|
19,3 |
0,3 |
|
4,3 |
|
| Earnings attributable to ordinary
shareholders in Reunert Limited |
|
153,8 |
217,8 |
|
367,2 |
|
| Basic earnings per share (cents) |
4 |
78,4 |
106,9 |
(27) |
180,3 |
| Diluted earnings per share (cents) |
4 |
77,4 |
106,9 |
(28) |
178,6 |
| Headline earnings per share (cents) |
5 |
78,3 |
63,0 |
24 |
140,7 |
| Diluted headline earnings per share (cents) |
5 |
77,3 |
63,0 |
23 |
139,4 |
| Dividend per ordinary share (cents) |
|
24,0 |
20,0 |
20 |
76,0 |
| Taxation rate excluding abnormal items (%) |
|
33,8 |
32,4 |
|
34,1 |
| Operating profit as a % of turnover |
|
8,7 |
7,9 |
|
8,2 |
|
Note 1
Operating profit
Operating profit is stated after charging: |
|
|
|
|
|
| - Cost of sales |
|
1 509,5 |
1 175,9 |
|
2 432,4 |
| - Other income |
|
(13,4) |
(9,2) |
|
(25,0) |
| - Other expenses excluding depreciation |
|
408,1 |
270,5 |
|
620,4 |
| - Depreciation |
|
15,6 |
15,6 |
|
36,7 |
|
Note 2
Net interest and dividend income |
|
|
|
|
|
| Interest received |
|
36,8 |
39,2 |
|
77,0 |
| - Finance Company |
|
24,2 |
26,7 |
|
56,9 |
| - External |
|
12,6 |
12,5 |
|
20,1 |
| Interest paid |
|
(7,1) |
(21,4) |
|
(33,4) |
| Dividend income other than from associates |
|
3,8 |
14,6 |
|
15,2 |
|
| Total |
|
33,5 |
32,4 |
|
58,8 |
|
| Dividend income from associates included in
share of associate companies profits |
|
22,8 |
5,7 |
|
47,6 |
|
Note 3
Accounting policy changes
Reunert has adopted South African statements of generally accepted accounting practice
which have become effective during the current financial year. This has resulted in
changes of accounting policies, requiring the restatement of the comparative figures for
2000. The main change involves the consolidation of RC&C Finance Company (Pty) Ltd
("Finance Company") which was previously equity accounted as an associate
company. Had the new policies been used in 2000, the group's retained income would not
have been affected. The effect of the change in policies has been to increase/(decrease)
the following:
Income statement |
|
|
|
|
|
| Turnover |
|
|
82,8 |
|
156,0 |
| Cost of sales |
|
|
54,9 |
|
96,3 |
| Operating profit |
|
|
15,0 |
|
30,9 |
| Taxation |
|
|
5,6 |
|
11,7 |
| Share of associate companies' profits |
|
|
(9,4) |
|
(19,2) |
|
| Earnings attributable to ordinary
shareholders in Reunert Limited |
|
|
- |
|
- |
|
| Balance sheet |
|
|
|
|
|
| Fixed assets |
|
|
0,6 |
|
0,6 |
| Investments |
|
|
(22,4) |
|
(13,0) |
| Finance Company accounts receivable |
|
|
829,0 |
|
751,6 |
| Accounts receivable |
|
|
- |
|
(19,9) |
| Deferred taxation liabilities |
|
|
31,8 |
|
26,8 |
| Accounts payable, provisions, taxation and
shareholders for normal dividend |
|
|
53,5 |
|
61,9 |
| Finance Company borrowings - Long-term |
|
|
25,0 |
|
- |
|
- Short-term |
|
|
696,9 |
|
630,6 |
|
Note 4
Basic earnings per share and diluted earnings per share |
|
|
|
|
|
| The earnings used to determine both basic
earnings per share and diluted earnings per share are the earnings attributable to
ordinary shareholders in Reunert Limited (Rm) |
|
153,8 |
217,8 |
|
367,2 |
| The weighted average number of shares in
issue used to determine basic earnings per share and headline earnings per share (millions
of shares) |
|
196,3 |
203,7 |
|
203,7 |
| Adjusted by the dilutive effect of
unexercised share options available to executives employed in the group (millions of
shares) |
|
2,6 |
- |
|
1,9 |
| Weighted average number of shares used to
determine diluted earnings per share and diluted headline earnings per share (note 5)
(millions of shares) |
|
198,9 |
203,7 |
|
205,6 |
|
Note 5
Headline earnings per share and diluted headline earnings per share
Headline earnings per share and diluted headline earnings per share have been calculated
using the weighted average number of shares in issue as detailed in note 4.
Headline earnings are determined by eliminating the effect of capital items in
attributable earnings as follows: |
|
|
|
|
|
| Earnings attributable to ordinary
shareholders |
|
153,8 |
217,8 |
|
367,2 |
| Capital profit on disposal of businesses |
|
- |
(89,2) |
|
(89,0) |
| Other (net) |
|
(0,1) |
(0,2) |
|
8,3 |
|
| Headline earnings |
|
153,7 |
128,4 |
20 |
286,5 |
|
Note 6
Finance Company accounts receivable |
|
|
|
|
|
| Collectable within one year |
|
312,8 |
309,5 |
|
292,0 |
| Collectable after one year |
|
435,4 |
519,5 |
|
459,6 |
|
|
|
748,2 |
829,0 |
|
751,6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
 |
| SUPPLEMENTARY INFORMATION |
|
|
|
31 March 2001 |
31 March 2000 |
30 Sept 2000 |
| R million (unless otherwise
stated) |
|
|
(Unaudited)
|
(Unaudited) |
(Audited) |
|
| Net asset value per share (cents) |
|
|
378 |
430 |
400 |
| Current ratio (:1) |
|
|
1,3 |
1,6 |
1,4 |
|
|
|
187,4 |
204,0 |
202,5 |
| Number of ordinary shares in issue (million) |
|
|
204,0 |
204,0 |
204,0 |
| Less: Held by subsidiary |
|
|
(16,6) |
- |
(1,5) |
| Capital expenditure |
|
|
18,6 |
22,6 |
22,5 |
| - Expansion |
|
|
4,7 |
18,1 |
10,3 |
| - Replacement |
|
|
13,9 |
4,5 |
12,2 |
| Capital commitments |
|
|
15,6 |
10,8 |
20,4 |
| - Contracted |
|
|
5,7 |
6,0 |
8,5 |
| - Authorised not yet contracted |
|
|
9,9 |
4,8 |
11,9 |
| Commitments in respect of operating leases |
|
|
69,8 |
48,8 |
46,5 |
| Contingent liabilities |
|
|
0,3 |
10,1 |
1,4 |
| - Guarantees on behalf of third parties |
|
|
- |
8,2 |
1,0 |
| - Other |
|
|
0,3 |
1,9 |
0,4 |
|
|
|
|
|
|
|
|
|
 |
| GROUP BALANCE SHEET |
The consolidated balance sheet at 31 March 2001 is set out
below:
|
Note
|
31 March 2001
R million
(Unaudited) |
31 March 2000
R million
(Unaudited) |
30 Sept 2000
R million
(Audited) |
|
| Non-current assets |
|
|
|
|
| Fixed assets |
|
177,8 |
172,0 |
175,3 |
| Investments - at cost and directors'
valuation |
|
179,4 |
156,6 |
176,4 |
| Finance Company accounts receivable |
6 |
748,2 |
829,0 |
751,6 |
| Deferred taxation assets |
|
22,6 |
- |
22,6 |
|
|
|
1 128,0 |
1 157,6 |
1 125,9 |
|
| Current assets |
|
|
|
|
| Inventory and contracts in progress |
|
432,2 |
366,4 |
417,0 |
| Accounts receivable |
|
570,5 |
490,3 |
528,0 |
| Cash and cash equivalents (net) |
|
522,7 |
612,7 |
703,4 |
|
|
|
1 525,4 |
1 469,4 |
1 648,4 |
|
| Total assets |
|
2 653,4 |
2 627,0 |
2 774,3 |
|
| Shareholders' funds |
|
|
|
|
| Ordinary |
|
933,6 |
876,4 |
826,7 |
| Reunert Limited shares held by a subsidiary |
|
(226,2) |
- |
(16,7) |
| Preference |
|
0,7 |
0,7 |
0,7 |
|
|
|
708,1 |
877,1 |
810,7 |
| Outside shareholders in subsidiaries |
|
113,3 |
81,7 |
99,2 |
|
|
|
821,4 |
958,8 |
909,9 |
|
| Non-current liabilities |
|
|
|
|
| Deferred taxation liabilities |
|
33,1 |
38,6 |
31,3 |
| Long-term borrowings |
|
2,7 |
25,0 |
4,1 |
|
|
|
35,8 |
63,6 |
35,4 |
|
| Current liabilities |
|
|
|
|
| Finance Company short term borrowings |
|
636,6 |
696,9 |
630,6 |
| Accounts payable, provisions, taxation and
shareholders for normal dividend |
|
1 159,6 |
907,7 |
1 198,4 |
|
|
|
1 796,2 |
1 604,6 |
1 829,0 |
|
| Total equity and liabilities |
|
2 653,4 |
2 627,0 |
2 774,3 |
|
|
|
|
|
|
|
|
 |
| GROUP CASH FLOW INFORMATION |
The abridged cash flow statement for the six months ended
31 March 2001 is set out below:
|
|
Six months ended
31 March |
Year ended
30 Sept |
|
|
2001
R million
(Unaudited) |
2000
R million
(Unaudited) |
2000
R million
(Audited) |
|
| Operating cash flows before working capital
changes |
|
202,2 |
141,3 |
312,9 |
| Reduction in net working capital |
|
7,7 |
57,3 |
164,5 |
| Reduction in Finance Company accounts
receivable |
|
3,4 |
44,1 |
121,5 |
| Other working capital changes (net) |
|
4,3 |
13,2 |
43,0 |
|
| Cash generated from operations |
|
209,9 |
198,6 |
477,4 |
| Net interest and dividends received
(including associates) |
|
56,3 |
38,1 |
106,4 |
| Taxation paid |
|
(105,0) |
(67,1) |
(96,0) |
| Dividends paid |
|
(120,2) |
(86,6) |
(127,4) |
|
| Net cash inflow from operating activities |
|
41,0 |
83,0 |
360,4 |
| Net fixed asset additions and other
acquisitions |
|
(18,5) |
(4,5) |
(80,9) |
| Reunert Limited shares purchased by
subsidiary |
|
(209,5) |
- |
(16,7) |
| Other (net) |
|
0,3 |
5,5 |
(21,7) |
|
| Net cash flow from operations |
|
(186,7) |
84,0 |
241,1 |
| Net proceeds on disposal of non-core
operations, other assets and related working capital |
|
- |
154,6 |
154,5 |
|
| Net (decrease)/increase in cash and cash
equivalents |
|
(186,7) |
238,6 |
395,6 |
| Net cash/(borrowings) equivalents at
beginning of the period |
|
72,8 |
(322,8) |
(322,8) |
|
| Net (borrowings)/cash equivalents at end of
the period |
|
(113,9) |
(84,2) |
72,8 |
|
| Net cash resources of the group excluding the
Finance Company borrowings |
|
|
|
|
| - Deposit on call with the Finance Company |
|
220,7 |
619,9 |
483,4 |
| - Other |
|
302,0 |
(7,2) |
220,0 |
|
|
|
522,7 |
612,7 |
703,4 |
| Finance Company borrowings |
|
(636,6) |
(696,9) |
(630,6) |
|
| Net (borrowings)/cash equivalents at end of
the period |
|
(113,9) |
(84,2) |
72,8 |
|
| The deposits on call with the Finance Company
are repayable on demand. The Finance Company has long-term banking facilities to replace
these funds. |
|
|
|
|
|
|
|
|
|
|
|
 |
| GROUP STATEMENT OF CHANGES IN EQUITY |
The consolidated statement of changes in equity at 31 March
2001 is set out below:
|
|
|
|
|
|
|
Six months ended
31 March |
Year ended
30 Sept |
|
|
2001
R million
(Unaudited) |
2000
R million
(Unaudited) |
2000
R million
(Audited) |
|
| Balance at beginning of period as previously
reported |
|
810,7 |
674,4 |
674,4 |
| Net profit for the period |
|
153,8 |
217,8 |
367,2 |
| Dividends declared |
|
(46,9) |
(44,9) |
(158,3) |
| Goodwill written off |
|
- |
- |
(83,4) |
| Translation reserve movement during period |
|
- |
2,4 |
0,1 |
| Shares issued in terms of the Reunert Share
Option Scheme |
|
- |
27,4 |
27,4 |
| Reunert Limited shares bought by subsidiary |
|
(209,5) |
- |
(16,7) |
|
| Balance at end of period |
|
708,1 |
877,1 |
810,7 |
|
|
|
 |
| SEGMENTAL ANALYSIS |
|
Six
months ended 31 March |
Year
ended
30 Sept |
|
| Revenue
including associate companies |
2001
R million
(Unaudited) |
% |
2000
R million
(Unaudited) |
% |
%
change |
2000
R million
(Audited) |
% |
|
| Electronics |
|
|
|
|
|
|
|
| Nashua Office Automation |
253,8 |
10 |
222,8 |
11 |
14 |
487,5 |
11 |
| Panasonic |
454,6 |
17 |
448,6 |
22 |
1 |
840,0 |
19 |
| Cellular |
674,2 |
26 |
309,3 |
15 |
118 |
771,0 |
17 |
| Telecommunications |
401,0 |
15 |
384,1 |
19 |
4 |
977,7 |
22 |
| Reutech |
253,2 |
10 |
216,1 |
10 |
17 |
422,2 |
9 |
| Saco |
24,4 |
1 |
16,2 |
1 |
51 |
52,5 |
1 |
|
| Total electronics |
2 061,2 |
79 |
1 597,1 |
78 |
29 |
3 550,9 |
79 |
|
|
|
|
|
|
|
|
|
| Electrical engineering and
cables |
|
|
|
|
|
|
|
| ATC |
95,3 |
4 |
87,5 |
4 |
9 |
196,9 |
4 |
| CBI |
183,6 |
7 |
150,6 |
7 |
22 |
316,2 |
7 |
| African Cables |
197,6 |
7 |
133,1 |
7 |
48 |
294,7 |
7 |
|
| Total electrical engineering and cables |
476,5 |
18 |
371,2 |
18 |
28 |
807,8 |
18 |
|
| Financial services |
70,8 |
3 |
82,8 |
4 |
(14) |
153,9 |
3 |
|
| Total operations |
2 608,5 |
100 |
2 051,1 |
100 |
27 |
4 512,6 |
100 |
| Less: Reunert's attributable portion of
associate companies' revenue |
(496,3) |
|
(471,6) |
|
|
(1 172,5) |
|
|
| Revenue as reported |
2 112,2 |
|
1 579,5 |
|
34 |
3 340,1 |
|
|
|
|
|
|
|
|
|
|
| Operating profit including associate
companies |
|
|
|
|
|
|
|
| Electronics |
|
|
|
|
|
|
|
| Nashua Office Automation |
20,5 |
9 |
15,1 |
9 |
36 |
42,7 |
11 |
| Panasonic |
14,6 |
6 |
13,4 |
8 |
9 |
23,2 |
6 |
| Cellular |
34,9 |
15 |
13,6 |
9 |
157 |
35,2 |
9 |
| Telecommunications |
35,1 |
15 |
27,5 |
17 |
28 |
88,6 |
22 |
| Reutech |
44,9 |
19 |
38,6 |
24 |
16 |
71,8 |
18 |
| Saco |
6,1 |
2 |
1,7 |
1 |
259 |
13,0 |
3 |
|
| Total electronics |
156,1 |
66 |
109,9 |
68 |
42 |
274,5 |
69 |
|
| Electrical engineering and
cables |
|
|
|
|
|
|
|
| ATC |
16,0 |
7 |
9,6 |
6 |
67 |
30,1 |
7 |
| CBI |
30,3 |
13 |
23,4 |
14 |
30 |
55,3 |
14 |
| African Cables |
16,6 |
7 |
0,5 |
- |
3 220 |
3,9 |
1 |
|
| Total electrical engineering and cables |
62,9 |
27 |
33,5 |
20 |
88 |
89,3 |
22 |
|
| Financial services |
16,9 |
7 |
18,8 |
12 |
(10) |
35,5 |
9 |
|
| Total operations |
235,9 |
100 |
162,2 |
100 |
45 |
399,3 |
100 |
| Less: Reunert's attributable portion of
associate companies' operating profit |
(51,1) |
|
(37,1) |
|
|
(123,8) |
|
|
| Operating profit as reported |
184,8 |
|
125,1 |
|
48 |
275,5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
 |
|
| REVIEW OF RESULTS |
Turnover for the six months ended 31 March increased by
34%, with operating profit growing by 48%. Operating margins increased from 7,9% to 8,7%,
reflecting an improvement in efficiencies. Headline earnings increased by 20% to R154
million. Headline earnings per share of 78 cents represents an improvement of 24% over the
previous period.
Since the commencement of the share buyback in July 2000,
the Group has repurchased a total of 16,6 million shares at a cost of R226 million. The
average price paid was R13,62, inclusive of all costs. The buyback contributed 4 of the
24% improvement in headline earnings per share.
Due to the change in accounting policies referred to in
note 3, the Finance Company has now been consolidated.
|
 |
| REVIEW OF OPERATIONS |
ELECTRONICS
The cellular businesses of Nashua and Nedcor were merged in July last year and integration
was substantially completed by February. The benefits derived from this venture have
exceeded original expectations.
Nashua is continuing to enhance its position as the leading
supplier of office automation equipment in South Africa and is enjoying increased market
share.
The environment for Panasonic continues to be difficult due to reduced consumer demands.
Reutech had a good first half year. Performance is expected
to slow down as a result of the phasing of orders.
Telecommunications was influenced by the delays in the
award of the third cellular licence, as well as the continued deferment of capital
expenditure by Telkom. Exports partially compensated for this.
ELECTRICAL ENGINEERING AND CABLES
Circuit Breaker Industries had a strong first half, both in the domestic and export
markets. Growth in exports is expected to continue.
ATC is benefiting from strong international demand for
optical fibre cable. Capacity is being expanded to take advantage of the favourable
international market conditions. Demand for copper cable remains strong.
The very pleasing performance from African Cables is the
result of management effort, as well as a modest pick-up in demand. Further room for
improvement exists.
|
|
| PROSPECTS |
Growth in headline earnings per share for the year should
equate to that achieved in the first half.
|
 |
| DIVIDEND |
Notice is hereby given that an interim dividend (No. 150)
of 24c has been declared by the directors. The dividend is payable to ordinary
shareholders registered in the books of the company on 1 June 2001. Payment will be made
in South African currency on or about 22 June 2001. The transfer and share registers will
be closed from 4 June 2001 to 15 June 2001, both dates inclusive.
On behalf of the board
D E Cooper G Pretorius
Chairman Chief Executive Officer
11 May 2001
|
 |
| DIRECTORS |
D E Cooper (Chairman)*, G Pretorius (Chief Executive), B P
Connellan*,
P T W Curtis*, B P Gallagher, S D Jagoe*, K J Makwetla*, G J Oosthuizen, D J Rawlinson, C
L Valkin*, Dr J C van der Horst*
*Non-executive
|
 |
| REUNERT LIMITED |
Incorporated in the Republic of South Africa
Registration number 1913/004355/06
Registered office
Lincoln Wood Office Park
6 - 10 Woodlands Drive, Woodmead, Sandton
PO Box 784391, Sandton, 2146
Telephone (011) 517-9000
Transfer office
Mercantile Registrars Limited
11 Diagonal Street, Johannesburg, 2001
PO Box 1053, Johannesburg, 2000
visit our website at
www.reunert.com
|
|
|