| GROUP INCOME STATEMENT | |||||
| Year ended 30 September | |||||
2004 |
2003 |
||||
R million |
R million |
% |
|||
Notes |
(Reviewed) |
(Audited) |
change |
||
| Revenue | 6 247,3 |
6 103,9 |
2 |
||
| Earnings before interest, tax, depreciation | |||||
| and amortisation (EBITDA) | 811,9 |
712,3 |
14 |
||
| Depreciation | 57,9 |
58,4 |
(1) |
||
| Operating profit before amortisation of goodwill | 754,0 |
653,9 |
15 |
||
| Amortisation of goodwill | 53,5 |
46,2 |
16 |
||
| Operating profit | 700,5 |
607,7 |
15 |
||
| Net interest and dividend income | 65,1 |
45,2 |
44 |
||
| Profit before abnormal items | 765,6 |
652,9 |
17 |
||
| Abnormal items | 6,0 |
|
|||
| Profit before taxation | 771,6 |
652,9 |
18 |
||
| Taxation | 309,0 |
224,4 |
38 |
||
| Profit after taxation | 462,6 |
428,5 |
8 |
||
| Share of associate companies profits/(losses) | 66,8 |
(82,6) |
|||
| Profit after tax including associate companies | 529,4 |
345,9 |
53 |
||
| Earnings attributable to outside shareholders | |||||
| in subsidiaries | 51,0 |
50,5 |
1 |
||
| Earnings attributable to ordinary shareholders | |||||
| in Reunert Limited | 478,4 |
295,4 |
62 |
||
| Basic earnings per share (cents) | 251,9 |
156,9 |
61 |
||
| Diluted basic earnings per share (cents) | 248,4 |
154,7 |
61 |
||
| Headline earnings per share (cents) | 277,5 |
183,5 |
51 |
||
| Diluted headline earnings per share (cents) | 273,6 |
181,0 |
51 |
||
| Dividends per ordinary share declared in respect of | |||||
| the current year (cents) | 160,0 |
120,0 |
33 |
||
| Taxation rate excluding amortisation and abnormal | |||||
| items (%) | 37,6 |
32,1 |
|||
| EBITDA as a % of turnover | 13,0 |
11,7 |
|||